D-Street
May 28, 2025 at 12:30 PM
**Ashika_Result at a Glance_May 28, 2025**
*3M India Ltd. (S)*
Revenue at Rs. 1198.2 cr. Vs. Rs. 1094.5 cr. YoY, Rs. 1089.9 cr. QoQ.
EBITDA at Rs. 226.7 cr. Vs. Rs. 214.4 cr. YoY, Rs. 154.1 cr. QoQ.
EBITDA M at 18.9% Vs. 19.6% YoY, 14.1% QoQ
Net Profit at Rs. 71.4 cr. Vs. Rs. 172.9 cr. YoY, Rs. 113.8 cr. QoQ
Ashika
*JSW Holdings Ltd. (C)*
Net Revenue at Rs. 29.5 cr. Vs. Rs. 27.0 cr. YoY, Rs. 29.2 cr. QoQ.
EBITDA at Rs. 25.6 cr. Vs. Rs. 23.6 cr. YoY, Rs. 25.9 cr. QoQ.
EBITDA Margin at 86.9% Vs. 87.4% YoY, 88.8% QoQ
Net Profit at Rs. 9.7 cr. Vs. Rs. 33.3 cr. YoY, Rs. 13.9 cr. QoQ.
*Natco Pharma Ltd. (C)*
Revenue at Rs. 1221.0 cr. Vs. Rs. 1068.3 cr. YoY, Rs. 474.8 cr. QoQ.
EBITDA at Rs. 548.1 cr. Vs. Rs. 497.3 cr. YoY, Rs. 38.8 cr. QoQ.
EBITDA M at 44.9% Vs. 46.6% YoY, 8.2% QoQ
Net Profit at Rs. 406.0 cr. Vs. Rs. 386.3 cr. YoY, Rs. 132.4 cr. QoQ
Ashika
*Finolex Cables Ltd. (C)*
Revenue at Rs. 1594.6 cr. Vs. Rs. 1401.0 cr. YoY, Rs. 1182.1 cr. QoQ.
EBITDA at Rs. 170.8 cr. Vs. Rs. 161.9 cr. YoY, Rs. 137.7 cr. QoQ.
EBITDA M at 10.7% Vs. 11.6% YoY, 11.7% QoQ
Net Profit at Rs. 191.7 cr. Vs. Rs. 186.1 cr. YoY, Rs. 147.3 cr. QoQ
*Granules India Ltd. (C)*
Revenue at Rs. 1197.4 cr. Vs. Rs. 1175.8 cr. YoY, Rs. 1137.7 cr. QoQ.
EBITDA at Rs. 252.4 cr. Vs. Rs. 255.7 cr. YoY, Rs. 230.3 cr. QoQ.
EBITDA M at 21.1% Vs. 21.7% YoY, 20.2% QoQ
Net Profit at Rs. 152.0 cr. Vs. Rs. 129.6 cr. YoY, Rs. 117.6 cr. QoQ
Ashika
*RHI Magnesita India Ltd. (C)*
Net Revenue at Rs. 918.0 cr. Vs. Rs. 943.3 cr. YoY, Rs. 1010.7 cr. QoQ.
EBITDA at Rs. 93.0 cr. Vs. Rs. 148.3 cr. YoY, Rs. 125.1 cr. QoQ.
EBITDA Margin at 10.1% Vs. 15.7% YoY, 12.4% QoQ
Net Profit at Rs. 36.2 cr. Vs. Rs. -257.9 cr. YoY, Rs. 47.5 cr. QoQ.
*Juniper Hotels Ltd. (C)*
Revenue at Rs. 277.6 cr. Vs. Rs. 245.3 cr. YoY, Rs. 252.5 cr. QoQ.
EBITDA at Rs. 116.7 cr. Vs. Rs. 91.1 cr. YoY, Rs. 92.8 cr. QoQ.
EBITDA M at 42.1% Vs. 37.1% YoY, 36.8% QoQ
Net Profit at Rs. 55.0 cr. Vs. Rs. 46.8 cr. YoY, Rs. 32.5 cr. QoQ
Ashika
*Suprajit Engineering Ltd. (C)*
Revenue at Rs. 876.9 cr. Vs. Rs. 783.1 cr. YoY, Rs. 831.5 cr. QoQ.
EBITDA at Rs. 86.5 cr. Vs. Rs. 95.1 cr. YoY, Rs. 97.2 cr. QoQ.
EBITDA M at 9.9% Vs. 12.1% YoY, 11.7% QoQ
Net Profit at Rs. 27.2 cr. Vs. Rs. 59.1 cr. YoY, Rs. 33.4 cr. QoQ
*Bannari Amman Sugars Ltd. (S)*
Revenue at Rs. 493.9 cr. Vs. Rs. 421.2 cr. YoY, Rs. 421.4 cr. QoQ.
EBITDA at Rs. 53.1 cr. Vs. Rs. 51.0 cr. YoY, Rs. 61.4 cr. QoQ.
EBITDA M at 10.8% Vs. 12.1% YoY, 14.6% QoQ
Net Profit at Rs. 35.2 cr. Vs. Rs. 21.8 cr. YoY, Rs. 28.8 cr. QoQ
Ashika
*KIOCL Ltd. (S)*
Net Revenue at Rs. 246.5 cr. Vs. Rs. 372.2 cr. YoY, Rs. 180.6 cr. QoQ.
EBITDA at Rs. -40.8 cr. Vs. Rs. -25.4 cr. YoY, Rs. -43.5 cr. QoQ.
EBITDA Margin at -16.6% Vs. -6.8% YoY, -24.1% QoQ
Net Profit at Rs. -36.9 cr. Vs. Rs. -42.9 cr. YoY, Rs. -47.8 cr. QoQ.
*Avanti Feeds Ltd. (C)*
Net Revenue at Rs. 1385.1 cr. Vs. Rs. 1283.5 cr. YoY, Rs. 1365.8 cr. QoQ.
EBITDA at Rs. 176.9 cr. Vs. Rs. 129.5 cr. YoY, Rs. 160.3 cr. QoQ.
EBITDA Margin at 12.8% Vs. 10.1% YoY, 11.7% QoQ
Net Profit at Rs. 157.2 cr. Vs. Rs. 112.6 cr. YoY, Rs. 140.8 cr. QoQ.
Ashika
*FDC Ltd. (C)*
Net Revenue at Rs. 491.9 cr. Vs. Rs. 462.0 cr. YoY, Rs. 464.1 cr. QoQ.
EBITDA at Rs. 54.0 cr. Vs. Rs. 56.3 cr. YoY, Rs. 46.7 cr. QoQ.
EBITDA Margin at 11.0% Vs. 12.2% YoY, 10.1% QoQ
Net Profit at Rs. 38.7 cr. Vs. Rs. 46.3 cr. YoY, Rs. 37.0 cr. QoQ.
*Heidelberg Cement India Ltd. (S)*
Net Revenue at Rs. 612.5 cr. Vs. Rs. 596.6 cr. YoY, Rs. 542.8 cr. QoQ.
EBITDA at Rs. 90.6 cr. Vs. Rs. 88.9 cr. YoY, Rs. 33.3 cr. QoQ.
EBITDA Margin at 14.8% Vs. 14.9% YoY, 6.1% QoQ
Net Profit at Rs. 50.5 cr. Vs. Rs. 48.2 cr. YoY, Rs. 5.2 cr. QoQ.
Ashika
*Hawkins Cookers Ltd. (S)*
Net Revenue at Rs. 306.7 cr. Vs. Rs. 276.8 cr. YoY, Rs. 285.7 cr. QoQ.
EBITDA at Rs. 47.0 cr. Vs. Rs. 45.9 cr. YoY, Rs. 28.6 cr. QoQ.
EBITDA Margin at 15.3% Vs. 16.6% YoY, 10.0% QoQ
Net Profit at Rs. 34.4 cr. Vs. Rs. 34.1 cr. YoY, Rs. 21.2 cr. QoQ.
*Hemisphere Properties India Ltd. (S)*
Revenue at Rs. 0.2 cr. Vs. Rs. 0.1 cr. YoY, Rs. 0.2 cr. QoQ.
EBITDA at Rs. -3.1 cr. Vs. Rs. -6.9 cr. YoY, Rs. -2.3 cr. QoQ.
EBITDA M at -1365.2% Vs. -5284.6% YoY, -1000.0% QoQ
Net Profit at Rs. -1.1 cr. Vs. Rs. -4.4 cr. YoY, Rs. -2.3 cr. QoQ
Ashika
*KCP Ltd. (C)*
Revenue at Rs. 634.8 cr. Vs. Rs. 624.7 cr. YoY, Rs. 600.7 cr. QoQ.
EBITDA at Rs. 102.4 cr. Vs. Rs. 113.9 cr. YoY, Rs. 48.8 cr. QoQ.
EBITDA M at 16.1% Vs. 18.2% YoY, 8.1% QoQ
Net Profit at Rs. 71.1 cr. Vs. Rs. 84.5 cr. YoY, Rs. 31.5 cr. QoQ
*Dr Agarwals Eye Hospital Ltd. (S)*
Revenue at Rs. 99.8 cr. Vs. Rs. 80.7 cr. YoY, Rs. 95.1 cr. QoQ.
EBITDA at Rs. 31.7 cr. Vs. Rs. 24.4 cr. YoY, Rs. 25.6 cr. QoQ.
EBITDA M at 31.8% Vs. 30.3% YoY, 26.9% QoQ
Net Profit at Rs. 16.0 cr. Vs. Rs. 12.8 cr. YoY, Rs. 10.4 cr. QoQ